
770,000

495,000

77,000

150,000

120,000

1,539,000

165,000

495,000

490,000

385,000

308,000

368,000 10%
330,000

80,000

400,000

299,000

264,000

1,705,000

1,760,000

418,000

165,000

132,000

1,958,000

1,760,000

220,000

250,000

132,000

1,910,000

495,000

253,000

98,000

143,000

132,000

319,000

473,000

418,000

98,000

330,000

440,000

1,595,000

835,000

297,000

768,000

539,000

185,000

1,210,000

400,000

143,000

418,000

1,518,000

333,600

1,716,000

132,000

143,000

572,000

175,000

219,000

159,000

94,000

660,000

165,000

440,000

121,000

687,000

55,000

385,000

200,000

143,000

176,000

253,000

253,000

154,000

242,000

203,000

72,000

626,000

187,000

143,000

198,000

55,000

440,000

260,000

2,035,000

132,000

110,000

165,000

330,000

1,540,000

836,000

132,000

384,000

264,000

132,000

220,000

359,000

286,000

284,000

1,067,000

560,000

67,000

1,815,000
- 2